KL Sentral Tower
Acquisition Cost
RM 100M
Fair Value
RM 150M
Net Book Value
RM 64.43M
Asset
Status
Active
Asset Code
KLST-20251201162509-001
Acquisition Date
2019-01-01
Asset Type
Office
Location
Kuala Lumpur Sentral
Mortgage
Principal
RM 60,000,000.00
Interest Rate
4.50%
Monthly Payment
RM 380,000.00
Financial
Depreciation Method
straight-line
Depreciation Years
20
Net Operating Income
RM 645,000.00
Yield
0.43%
Cap Rate
0.43%
Income & Expense Summary
Income Rollup
Total Income:
RM 800,000.00
Total Due:
RM 1,000,000.00
Outstanding:
RM 200,000.00
Transactions:
2
Expense Rollup
Total OpEx:
RM 155,000.00
Total CapEx:
RM 1,200,000.00
Total Expenses:
RM 1,355,000.00
Transactions:
4 (3 OpEx, 1 CapEx)
CapEx History
|
Date
|
Description
|
Amount
|
|---|
Expense History
|
Date
|
Category
|
Type
|
Description
|
Vendor
|
Amount
|
|---|---|---|---|---|---|
| Feb 1, 2025 | Capex Repair | CAPEX | MRCB Engineering | RM 1,200,000.00 | |
| Jan 25, 2025 | Repairs | OPEX | MRCB Engineering | RM 50,000.00 | |
| Jan 20, 2025 | Cleaning | OPEX | MRCB Engineering | RM 25,000.00 | |
| Jan 15, 2025 | Utilities | OPEX | Tenaga Nasional Berhad | RM 80,000.00 |