AIA Commercial Hub Johor Bahru
Acquisition Cost
RM 11.5M
Fair Value
RM 12.5M
Net Book Value
RM 9.08M
Asset
Status
Active
Asset Code
PROP-JB-001
Acquisition Date
2021-01-01
Asset Type
Mixed Development
Location
Iskandar Puteri, Johor Bahru
Mortgage
Principal
RM 8,000,000.00
Interest Rate
4.75%
Monthly Payment
RM 41,600.00
Financial
Depreciation Method
straight-line
Depreciation Years
25
Net Operating Income
RM 24,200.00
Yield
0.19%
Cap Rate
0.1936%
Income & Expense Summary
Income Rollup
Total Income:
RM 42,000.00
Total Due:
RM 42,000.00
Outstanding:
RM 0.00
Transactions:
1
Expense Rollup
Total OpEx:
RM 17,800.00
Total CapEx:
RM 0.00
Total Expenses:
RM 17,800.00
Transactions:
2 (2 OpEx, 0 CapEx)
CapEx History
|
Date
|
Description
|
Amount
|
|---|
Expense History
|
Date
|
Category
|
Type
|
Description
|
Vendor
|
Amount
|
|---|---|---|---|---|---|
| Dec 1, 2025 | Repairs | OPEX | AC & Electrical Solutions | RM 13,000.00 | |
| Jan 15, 2025 | Utilities | OPEX | Premier Maintenance Services Sdn Bhd | RM 4,800.00 |