AIA Business Park Shah Alam
Acquisition Cost
RM 8.8M
Fair Value
RM 9.5M
Net Book Value
RM 6.92M
Asset
Status
Active
Asset Code
PROP-SB-001
Acquisition Date
2022-01-01
Asset Type
Industrial Warehouse
Location
Shah Alam, Selangor
Mortgage
Principal
RM 6,000,000.00
Interest Rate
5.00%
Monthly Payment
RM 31,500.00
Financial
Depreciation Method
straight-line
Depreciation Years
20
Net Operating Income
RM 23,800.00
Yield
0.25%
Cap Rate
0.25052631578947%
Income & Expense Summary
Income Rollup
Total Income:
RM 28,000.00
Total Due:
RM 28,000.00
Outstanding:
RM 0.00
Transactions:
1
Expense Rollup
Total OpEx:
RM 4,200.00
Total CapEx:
RM 0.00
Total Expenses:
RM 4,200.00
Transactions:
1 (1 OpEx, 0 CapEx)
CapEx History
|
Date
|
Description
|
Amount
|
|---|
Expense History
|
Date
|
Category
|
Type
|
Description
|
Vendor
|
Amount
|
|---|---|---|---|---|---|
| Jan 15, 2025 | Utilities | OPEX | Premier Maintenance Services Sdn Bhd | RM 4,200.00 |